Our Services

Get 15% Discount on your First Order

[rank_math_breadcrumb]

5

Round your answers to two decimal points, and do not round intermediate calculations.

Problem 1.

You have the following information about two firms, Debt Free, Inc. and Debt Spree, Inc. Both firms have the same prospects for sales and EBIT, and both have the same level of assets, tax rate and borrowing rate.

They differ in their use of debt financing.

Scenario

Sales

EBIT

Bad year

200

12

Normal year

275

38

Good year

380

46

Debt Free

Debt Spree

Total assets

250

250

Tax rate

35 %

35 %

Debt

0

150

Equity

250

100

Avg. interest rate

16 %

16 %

a) Calculate the interest expense for each firm.

b) Compute the return on assets (ROA) for each firm.

c) Compute the net income for each firm.

d) Compute the return on equity for each firm.

e) Which firm should have the higher CAPM đť›˝ based on the information above, assuming they are both in the same industry and at the same stage in their lifecycle? Explain.

Problem 2.

An analyst with a mutual fund is considering buying a FCS Inc corporate bond. She has collected the balance sheet information and income statement info for FCS, as shown in Table 1 (values in thousands). Using the funds internal rating system, shown in Table 2, she computes a set of ratios to determine the appropriate risk premium for the bond.

Income Statement

Revenue

$ 18,500

Operating and Admin. Expenses

$ 14,050

Operating Income before D&A

$ 4,450

Depreciation & Amortization

$ 1,675

Interest Expense

$ 942

EBT

$ 1,833

Taxes

$ 641

Net income

$ 1,192

Balance Sheet

Current Assets

$ 4,735

Fixed Assets

$ 43,225

Total Assets

$ 47,960

Current Liabilities

$ 4,500

Long-term Debt

$ 10,000

Total Liabilities

$ 14,500

Shareholder Equity

$ 33,460

Total Liabilities & Shareholder Equity

$ 47,960

Table 1.

Rating Table

Bond Rating

Interest Coverage

Leverage

Current Ratio

Risk Premium

AA

5.0 to 6.0

0.25 to 0.30

1.15 to 1.25

0.30%

A

4.0 to 5.0

0.30 to 0.40

1.00 to 1.15

0.50%

BBB

3.0 to 4.0

0.40 to 0.50

0.90 to 1.10

1.00%

BB

2.0 to 3.0

0.50 to 0.60

0.75 to 0.90

1.25%

Table 2.

In the fund’s internal rating system, the interest coverage is defined as EBITDA divided by interest

expense. The leverage is defined as long-term debt divided by book value of equity. The current ratio is defined as current assets divided by current liabilities.

a) Compute the ratios to determine the appropriate bond rating for the FCS Inc bond.

The market debt ratio (MDR) is defined as the book value of total debt divided by the sum of the book value of total debt and the market value of equity. Assume that 1/3 of the current liabilities on FCS Inc’s balance sheet are short-term debt. Currently, FCS Inc’s MDR is 0.40. The beta of the company’s stock is 1.20. The bond is currently trading at a risk premium of 55 basis points

b)
Assuming a risk-free rate of 3.0%, a market risk premium of 6.0%, and a tax rate of 25%, find the weighted average cost of capital.

c)
FCS Inc has reached the stable growth stage. Its capital expenditures are 1.12x depreciation, and the change in net working capital is zero. Find the implied growth rate for the free cash flow to the firm (FCFF).

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

Foriegn

Topic Foreign exchange market  BUSI 606 Discussion Assignment Instructions The Discussions allow you the opportunity to apply what you have learned from the Module: Week’s readings. There are 2 parts to each Discussion: thread and replies. Both parts must be posted and written in a substantive manner, without spelling and

Keeping up with the joneses

 Research what the idiom; “Keeping up with the Joneses” means and relate how it can affect a person’s spending as they age. 2. It’s easier than ever to spend money today than it was in the past. Explain why this is so. 

Module 1 project 1 IDS-104

Please see attachment below Module One Short Paper Guidelines and Rubric.html IDS 104 Module One Short Paper Guidelines and Rubric Overview Digital communities are everywhere, from social media groups and online learning forums to gaming and hobby-based platforms. These spaces bring people together with shared interests, goals, or experiences, and

Module 1 Project 1

Please see attachment below for assignment details. Module One Short Answer Assignment Guidelines and Rubric.html HUM 102 Module One Short Answer Assignment Guidelines and Rubric Overview Creative works help us make sense of the world around us. This assignment will allow you to explore how creative works from the subject

Computer Applications in Accounting

image4.png image5.png image6.png image7.png image8.png image9.png image10.png image11.png image12.png image13.png image14.png image15.png image16.png image17.png image18.png image19.png image20.png image21.png image22.png image23.png image24.png image25.png image26.png image27.png image28.png image1.png image2.png image3.png

Case Study

   Your city is encouraging the use of reusable, eco-friendly water bottles to cut down on plastic waste. In the current local market, a reusable bottle sells for about $5, and each month about 10,000 bottles are sold. Surveys show some consumers are willing to pay up to $8 for

Business & Finance HOMEWORK

· Principles and Practices of Management and Organizational Behavior, 1st Edition By: Chandrani Singh and Aditi Khatri ISBN: 978-1-03-263424-1

Reading 8

Instructions and readings attached  For section #2 Comparative Insight (7 points) I also attached week 7 reading (Reading_Interviewing Candidates-1.pdf) 

HR 2

Instructions and readings are attached.  Note: You don’t have to create the video. Just write a script (1-3 mins)  

ethics

BUSI 301 Discussion Assignment Instructions Overview Discussions bring dialogue and communication into our learning experience. Unlike so much of the unsubstantiated opinion we see in the public square and social media, these discussions provide a space for in-depth analysis and application of the topics in our Learn readings and presentations.

Unit VI

see attached You have been hired at ABC Manufacturing, and you have been asked to work on the budget for the upcoming year regarding labor costs and the number of employees needed. Complete the Unit VI Assignment Template for this assignment and submit it for grading in Blackboard.

Odoo

  What is Odoo implementation? Odoo implementation Odoo implementation is the process of setting up and configuring the Odoo ERP system to match a company’s specific business needs. It involves analyzing workflows, customizing modules, migrating data, and integrating various departments like sales, inventory, HR, and accounting into a single unified

Heed wk 3

Global Regulatory and Legal Requirements of Quality.v1 17a Study Guide- Pathway to Medical Device Approval Part 1 1. Which branch of FDA Approves Medical Device products? 2. The Approval Pathway is Based on Device Risk. Fill in the following table: Medical Device Risk Classification Classification Define Examples Class I Class

Sam Strother and Shawna Tibbs

   Sam Strother and Shawna Tibbs are vice presidents of Mutual of Seattle Insurance Company and co-directors of the company’s pension fund management division. An important new client, the North-Western Municipal Alliance, has requested that Mutual of Seattle present an investment seminar to the mayors of the represented cities, and

P1

Procurement Management Plan Instructions This week, you will produce your Procurement Management Plan for your project. Your plan will provide direction to manage procurement throughout the life of your project. The plan recognizes and describes the products and/or services to be acquired, the types of contracts to be used to

Mathematical accounting

A company produces and sells a single product. The fixed costs amount to $50,000 per month, and the variable cost per unit is $25. The product is sold for **$40 per unit**. **Required:** 1. Calculate the **break-even point** in units and in dollars. 2. Determine the **profit or loss** if

Accounting

Discuss advantages of monetary policies in business laws.