Case Study PROGRAMME Bachelor of Business Administration Bachelor of Commerce in Supply Chain Management Bachelor of Commerce in Retail Management Bachelor of Commerce in International Business MODULE

Case Study PROGRAMME Bachelor of Business Administration Bachelor of Commerce in Supply Chain Management Bachelor of Commerce in Retail Management Bachelor of Commerce in International Business MODULE Financial Planning and Control YEAR 3 (Three) INTAKE January 2024 Semester 1 Marks 30 Answer ALL questions. [30 MARKS] Read the following case study and answer the questions: FINANCIAL PROJECTIONS AND CAPITAL EXPENDITURE OF ELSIES LIMITED Elsies Limited is a nationally recognised supplier of catering equipment. It offers safe and secure shopping via its online store and its state-of-the-art premises in each of the provinces of South Africa. The company offers a wide selection of catering equipment and supplies at competitive prices. The target market includes restaurants, hotels, hostels and spaza shops. Their products carry an industry-leading warranty that is backed by good after-sales service and availability of spares. The company was established in 2015 with an authorised share capital of 1 500 000 ordinary shares of which 900 000 were issued at R2 each at the initial public offering in 2015. The financial manager and her team were in the process of forecasting the financial performance for 2024 and financial position of the company as of 31 December 2024. The starting point was the following figures that were obtained from the financial statements for the year ended 31 December 2023: The sales amounted to R9 600 000, and the cost price of the goods sold was R7 200 000. Operating expenses totaled R1 200 000 whilst the company tax amounted to R336 000. The carrying value of the fixed assets was R4 200 000 whilst the inventories, trade debtors and cash reflected values of R1 200 000, R1 800 000 and R600 000 respectively. The ordinary share capital balance remained unchanged since the establishment of the company in 2015 whilst the undistributed profits of the company accumulated to R2 100 000. An amount of R2 400 000 was owed to Jip Bank for a long-term loan. The amount owed to trade creditors was R1 467 000 and the company tax payable to SARS was R33 000. The following predictions were made for the financial year ended 31 December 2024: Sales are expected to increase by 25%. Seventy-five percent (75%) of the total sales is estimated to be on credit. Company tax will be calculated at 27% of the pre-tax profit and 10% of this amount is expected to be unpaid on 31 December 2024. A final dividend of R400 000 is expected to be declared on 31 December 2024, and is payable during 2025. The unsold shares are expected to be issued on 31 March 2024 at R3 each. The amount owed by trade debtors will be based on a collection period of 54.75 days. The company’s closing inventory and the amount owed to trade creditors are expected to change directly with the change in sales in 2024. A new machine with a cost price of R700 000 will be purchased during January 2024. Depreciation for 2024 (included in the operating expenses) is expected to amount to R300 000. R760 000 will be paid to Jip Bank during 2024 and this amount includes R360 000 for interest. The cash balance must be calculated (balancing figure). Elsies Limited is considering the purchase of a machine to manufacture some of the spare parts for the catering equipment during 2025. The company desires a minimum required rate of return of 12%. The machine will cost R2 000 000 plus R400 000 for installation and is predicted to have a useful life of five years. A salvage value of R100 000 is estimated. The machine is expected to generate cash inflows of R800 000 per year but will require the employment of two new machine operators at R100 000 per year for each operator, and it will require maintenance and repairs averaging R40 000 per year. Depreciation will be calculated using the straight-line method. QUESTION 1 Prepare the following pro forma statements: 1.1 Statement of Comprehensive Income for the year ended 31 December 2024 using the percentage-of-sales method. (4) 1.2 Statement of Financial Position as of 31 December 2024. (14) QUESTION 2 Refer to the investment opportunity for 2025 and calculate the following. (Ignore taxes.) Where discount factors are required, use the four decimals present value tables that appear in the module guide. 2.1 Accounting Rate of Return on average investment (expressed to two decimal places). (3) 2.2 Benefit Cost Ratio (expressed to two decimal places). (4) 2.3 Internal Rate of Return (expressed to two decimal places). Your answer must reflect two NPV calculations (using consecutive rates/percentages) and interpolation. (5) THE END

Share This Post

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

Incremental Analysis Download the Unit VI Assignment Excel worksheet and complete the following problems on the worksheets. Each problem is designated by a worksheet in the tabs at the bottom of th

Incremental Analysis Download the Unit VI Assignment Excel worksheet and complete the following problems on the worksheets. Each problem is designated by a worksheet in the tabs at the bottom of the file. Worksheet Problem 1 Gulf Coast Paddle produces paddleboards for retailers in the United States. The cost of

Option #2: Can Management Accounting Help Aid Associations Make Tough Choices in Haiti?Read the following Case Study: Krumwiede, K. R., Paik, G. H., Walden, W. D. (2018). Can management accounting hel

Option #2: Can Management Accounting Help Aid Associations Make Tough Choices in Haiti?Read the following Case Study: Krumwiede, K. R., Paik, G. H., Walden, W. D. (2018). Can management accounting help aid associations make tough choices in Haiti?Links to an external site. Issues in Accounting Education, 33(1), 17–28. Answer the following questions:

Option #2: Can Management Accounting Help Aid Associations Make Tough Choices in Haiti?Read the following Case Study: Krumwiede, K. R., Paik, G. H., Walden, W. D. (2018). Can management accounting hel

Professional judgment frameworkAccounting for income taxes—valuation allowanceBackground Asbat Pharmaceuticals (Asbat) is a leading pharmaceutical company that has been in existence for 22 years. Asba

Professional judgment frameworkAccounting for income taxes—valuation allowanceBackground Asbat Pharmaceuticals (Asbat) is a leading pharmaceutical company that has been in existence for 22 years. Asbat has a calendar year-end and is audited annually. Asbat only operates in the United States and is not subject to state or local income taxation. Its

I need help with my Ethics project. My work should be formatted and cited in current APA style with appropriate references. No plagiarism. No flags on turnitin.com. The Institute of Management Acco

I need help with my Ethics project. My work should be formatted and cited in current APA style with appropriate references. No plagiarism. No flags on turnitin.com. The Institute of Management Accountants, like other professional organizations, has produced a statement of ethics that their members are expected to follow. Find the

Module 2 – CaseCost AnalysisAssignment OverviewPricing Considerations Analyzing accounting data is essential for informed financial decisions and long-term sustainability. Large quantity price reducti

Module 2 – CaseCost AnalysisAssignment OverviewPricing Considerations Analyzing accounting data is essential for informed financial decisions and long-term sustainability. Large quantity price reductions boost sales but impact profit margins. Discontinuing a product affects supply chain, finance, and customer relations, while make-or-buy decisions influence cost control and operational efficiency, shaping overall

Module 2 – SLPCost AnalysisAssignment OverviewCost Analysis Understanding the interaction between costs, breakeven points, economic changes, and the broader economy is important for business planning.

Module 2 – SLPCost AnalysisAssignment OverviewCost Analysis Understanding the interaction between costs, breakeven points, economic changes, and the broader economy is important for business planning. It helps organizations adjust pricing, manage expenses, and forecast profits. ***SLP 2 Must be Completed Before Case 2*** Module 2 SLP Resources Variable Cost vs.

Locate a U.S.-based, publicly listed company of interest to you. This should be a company that has made a substantive amount of sustainability-related reporting or disclosures in its latest annual rep

Locate a U.S.-based, publicly listed company of interest to you. This should be a company that has made a substantive amount of sustainability-related reporting or disclosures in its latest annual report on Form 10K. (Use only information published within the last two years.) Note: You will find this type of

Analytics Mindset – TechWear You will need Microsoft Excel to prepare this assignment. We suggest you start on this assignment early in the week, as it will, most likely, take you some time to complet

Analytics Mindset – TechWear You will need Microsoft Excel to prepare this assignment. We suggest you start on this assignment early in the week, as it will, most likely, take you some time to complete. Read below (and/or download the attached Word file TechWear (Links to an external site.) Download TechWear (Links to an

You have been provided with a significant amount of material from Ernst & Young’s Academic Resource Center on two converged accounting standards that cover revenue recognition and lease accounting

You have been provided with a significant amount of material from Ernst & Young’s Academic Resource Center on two converged accounting standards that cover revenue recognition and lease accounting. These are major converged accounting standards, which were subject to intense scrutiny not only by boards but also by publicly listed

You have been provided with a significant amount of material from Ernst & Young’s Academic Resource Center on two converged accounting standards that cover revenue recognition and lease accounting

It is very important as a professional in the accounting field to stay up to date on the key topics being addressed by the PCAOB (Public Company Accounting Oversight Board), including findings of its

It is very important as a professional in the accounting field to stay up to date on the key topics being addressed by the PCAOB (Public Company Accounting Oversight Board), including findings of its most recent inspections of public company audits. The major emphasis in this module is on auditing

Option #2: Audit Procedures to Address Audit Risks This assignment is constructed to examine your understanding of the importance of proper auditing, done in accordance with generally accepted auditin

Option #2: Audit Procedures to Address Audit Risks This assignment is constructed to examine your understanding of the importance of proper auditing, done in accordance with generally accepted auditing standards, of the information provided by the entity (the audit client). Assignment Requirements: Download the Word document and fill in the

Locate a publicly owned corporation’s financial statements and interpret the financial results using what you have learned from this week and this course. After reviewing the company’s financials, exp

Locate a publicly owned corporation’s financial statements and interpret the financial results using what you have learned from this week and this course. After reviewing the company’s financials, explain whether the organization is sound, and if not, suggest ways to improve its financials. Be sure to include the link to your

Module 1 – CaseFinancial ReportingAssignment OverviewCompare Traditional Reporting vs. TBL Reporting Traditional reporting focuses solely on financial performance, while Triple Bottom Line (TBL) repor

Module 1 – CaseFinancial ReportingAssignment OverviewCompare Traditional Reporting vs. TBL Reporting Traditional reporting focuses solely on financial performance, while Triple Bottom Line (TBL) reporting evaluates financial, social, and environmental impacts, providing a broader view of a company’s sustainability and long-term value creation. In analyzing trends over five years of financial

Module 1 – SLPFinancial ReportingAssignment OverviewTraditional and Triple Bottom Line Reporting For managers in all departments, analyzing Traditional and Triple Bottom Line Reporting is important fo

Module 1 – SLPFinancial ReportingAssignment OverviewTraditional and Triple Bottom Line Reporting For managers in all departments, analyzing Traditional and Triple Bottom Line Reporting is important for making informed decisions that balance financial performance with social and environmental responsibility. It helps managers align strategies with sustainability goals, drive innovation, and support

Read the following article: Lawson, R. (2019, March 1). New competencies for management accountants.Links to an external site.. Strategic Finance. Focus on one of the major subjects of this article th

Read the following article: Lawson, R. (2019, March 1). New competencies for management accountants.Links to an external site.. Strategic Finance. Focus on one of the major subjects of this article that is of interest to you. These subjects include (but are not limited to): Include the subject you have decided to

Select one of the following (either Fringe Benefits or Example Disability/Economic Damages Claim) and address the associated items or questions as your initial post for this discussion board. Copy and

Select one of the following (either Fringe Benefits or Example Disability/Economic Damages Claim) and address the associated items or questions as your initial post for this discussion board. Copy and paste your selected item into your initial response in bold type, so that you are sure to answer each aspect of your