Kibata

Sign In

Our Services

Get 15% Discount on your First Order

Order Now
[rank_math_breadcrumb]

Public Health Question

Description

ACT-500: Managerial Accounting XXXXXX-Riyadh-Males
Module 12: Critical Thinking Assignment
Capital Investment Analysis (100 points)
Student’s Name: XXXXXXX
Student’s ID Number: XXXXXXX
Course Code: ACT500
CRN: XXXXXX
Academic Year: 2024 – 2025
Term: First Semester
Instructor Name: XXXXXXX
Prepared Date: 19 November 2024

ACT-500: Managerial Accounting XXXXXX-Riyadh-Males
Module 12: Critical Thinking Assignment
Capital Investment Analysis (100 points)
Student’s Name: XXXXXXX
Student’s ID Number: XXXXXXX
Course Code: ACT500
CRN: XXXXXX
Academic Year: 2024 – 2025
Term: First Semester
Instructor Name: XXXXXXX
Prepared Date: 19 November 2024

The management team of Lisa’s Linens & Furniture is considering the following capital projects:
Project
Cost (SAR)
Annual cash flows (SAR)
New manufacturing plant
2,000,000
310,000
Machinery
320,000
80,000
Leasehold improvements
500,000
118,000
Computers
178,000
497,000
Office furniture
114,000
392,000
Company plan
800,000
230,000
Company car
240,000
77,000

Assume that each project has no salvage value, and the firm uses a discount rate of 10%. Top management has decide

1. For each of the projects, compute the net present value (round to two decimal points), profitability index (round to
Discount Rate: 10%
2. Rank the projects according to each method used in Part 1.
3. Explain how you would recommend to management of the company that the money should be spent. What would
4. Would your answer to Part 3 be different if there was no limit to capital spending? Explain.

tal projects:
Years
13
6
8
3
2
5
3

0%. Top management has decided that only SAR 2,200,000 can be spent in the current year for capital projects.

s), profitability index (round to three decimal points), and internal rate of return (round to two decimal points).

y should be spent. What would be the total NPV of your chosen investments?

Answer 1
Net Present Value (NPV) =
Profitability Index (PI) =

∑ ( Cash Inflows / (1+r)t )​ – Initial Investment
Present Value of Cash Inflows​ / Initial Investment

Internal Rate of Return (IRR) =

IRR is the discount rate at which NPV = 0

Discount Rate ( r )

Project

10%

Initial Investment or Cost (SAR)

New manufacturing plant

2,000,000

Machinery

320,000

Leasehold improvements

500,000

Computers

178,000

Office furniture

114,000

Company plan

800,000

Company car

240,000

New manufacturing plant project
Year
Cash flows (SAR)
0
-2,000,000
1
310,000
2
310,000
3
310,000
4
310,000
5
310,000
6
310,000
7
310,000
8
310,000
9
310,000
10
310,000
11
310,000
12
310,000
13
310,000
NPV
IP
IRR

SAR 202,040.42
1.101
11.91%

Machinery project
Year
0
1
2
3
4
5
6

Cash flows (SAR)
-320,000
80,000
80,000
80,000
80,000
80,000
80,000

NPV
IP
IRR

SAR 28,420.86
1.089
12.98%
Leasehold improvements project
Year
Cash flows (SAR)
0
-500,000
1
118,000
2
118,000
3
118,000
4
118,000
5
118,000
6
118,000
7
118,000
8
118,000

NPV
IP
IRR

SAR 129,521.29
1.259
16.77%
Computers project
Year
0
1
2
3

NPV
IP
IRR

Cash flows (SAR)
-178,000
497,000
497,000
497,000
SAR 1,057,965.44
6.944
273.87%

Year
0
1

Office furniture project
Cash flows (SAR)
-114,000
392,000

2

392,000

NPV
IP
IRR

SAR 566,330.58
5.968
324.80%

Year
0
1
2
3
4
5

Company plan project
Cash flows (SAR)
-800,000
230,000
230,000
230,000
230,000
230,000

NPV
IP
IRR

SAR 71,880.96
1.090
13.46%
Company car project
Year
0
1
2
3

NPV
IP
IRR

Cash flows (SAR)
-240,000
77,000
77,000
77,000
-SAR 48,512.40
0.798
-1.89%

Answer 2
Based on NPV (from highest to lowest):
Project
Computers
Office Furniture
New Manufacturing Plant
Leasehold Improvements
Company Plan
Machinery
Company Car
Based on PI (from highest to lowest):

NPV (SAR)
1,057,965.44
566,330.58
202,040.42
129,521.29
71,880.96
28,420.86
-48,512.40

Project
Computers
Office Furniture
Leasehold Improvements
New Manufacturing Plant
Machinery
Company Plan
Company Car

NPV (SAR)
1,057,965.44
566,330.58
129,521.29
202,040.42
28,420.86
71,880.96
-48,512.40

Based on IRR (from highest to lowest):
Project
Office Furniture
Computers
Leasehold Improvements
Company Plan
Machinery
New Manufacturing Plant
Company Car

NPV (SAR)
566,330.58
1,057,965.44
129,521.29
71,880.96
28,420.86
202,040.42
-48,512.40

Answer 3
To maximize the total NPV, we prioritize projects with the highest PI and NPV while staying within the budget.
Recommended Projects for SAR 2,200,000 Budget
Based on the highest profitability index (PI) and staying within the budget, the selected projects are:
Project
Computers
Office Furniture
Leasehold Improvements
Company Plan
Machinery

Initial Investment or Cost (SAR)
178,000.00
114,000.00
500,000.00
800,000.00
320,000.00
1,912,000.00

Answer 4

If there were no budget constraints, the company should invest in all projects except the Company Car, as it has a ne
The total NPV from all viable projects would then be SAR 2,056,159.55.
The Company Car project should be excluded from the investment plan due to its weaker financial metrics compare
Its Profitability Index (PI), which measures the value created per SAR invested, is relatively low because the cash inf
This indicates that the project does not generate as much value as others in the portfolio. Additionally, its Net Presen
Furthermore, the Internal Rate of Return (IRR) for the Company Car is less favorable because the short project durati
Excluding the Company Car ensures that the limited capital budget is allocated to projects that deliver the greatest fin

Project
New manufacturing plant
Machinery
Leasehold improvements
Computers
Office furniture
Company plan

Initial Investment or Cost (SAR)
2,000,000
320,000
500,000
178,000
114,000
800,000
3,912,000.00

Initial Investment
s​ / Initial Investment

r=10%, t= time period

hich NPV = 0

Annual cash flows (SAR)

Years

310,000

13

80,000

6

118,000

8

497,000

3

392,000

2

230,000

5

77,000

3

PI
6.944
5.968
1.101
1.259
1.09
1.089
0.798

IRR (%)
273.87
324.8
11.91
16.77
13.46
12.98
-1.89

PI
6.944
5.968
1.259
1.101
1.089
1.09
0.798

IRR (%)
273.87
324.8
16.77
11.91
12.98
13.46
-1.89

PI
5.968
6.944
1.259
1.09
1.089
1.101
0.798

IRR (%)
324.8
273.87
16.77
13.46
12.98
11.91
-1.89

I and NPV while staying within the budget.

udget, the selected projects are:
NPV (SAR)
1,057,965.44
566,330.58
129,521.29
71,880.96
28,420.86
1,854,119.13

projects except the Company Car, as it has a negative NPV of SAR -48,512.40.

plan due to its weaker financial metrics compared to the other projects.
R invested, is relatively low because the cash inflows (SAR 77,000 annually) are modest and span only three years.
ers in the portfolio. Additionally, its Net Present Value (NPV) is either low or possibly negative, meaning it fails to add significa
is less favorable because the short project duration and limited cash flows do not sufficiently exceed the company’s 10% cost of
allocated to projects that deliver the greatest financial benefits.

NPV (SAR)
202,040
28,421
129,521
1,057,965
566,331
71,881
2,056,159.55

Net Present Value (NPV):
The NPV is calculated using the formula:
NPV=∑(Ct(1+r)t)−C0
Where:
– Ct = Cash flow at time t
– r = Discount rate (10% or 0.10 in this case)
– C0 = Initial investment cost
Profitability Index (PI):
The PI is calculated as:
PI=∑(Ct(1+r)t)C0
Internal Rate of Return (IRR):

IRR is the discount rate that makes the NPV of all cash flows from the project equal to zero

References
Warren, C. S., & Tayler, W. B. (2020). Managerial accounting (15th ed). Cengage.

The management team of Lisa’s Linens & Furniture is considering the following capital
projects:

Project

Cost (SAR) Annual cash flows (SAR) Years

New manufacturing plant 2,000,000 310,000

13

Machinery

320,000

80,000

6

Leasehold improvements 500,000

118,000

8

Computers

178,000

497,000

3

Office furniture

114,000

392,000

2

Company plan

800,000

230,000

5

Company car

240,000

77,000

3

Assume that each project has no salvage value, and the firm uses a discount rate of 10%. Top
management has decided that only SAR 2,200,000 can be spent in the current year for
capital projects.
1. For each of the projects, compute the net present value (round to two decimal points),
profitability index (round to three decimal points), and internal rate of return (round to two
decimal points).
Discount Rate: 10%
2. Rank the projects according to each method used in Part 1.
3. Explain how you would recommend to management of the company that the money
should be spent. What would be the total NPV of your chosen investments?
4. Would your answer to Part 3 be different if there was no limit to capital spending?
Explain.

Purchase answer to see full
attachment

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Order Now

Related Questions

Business Question

Description ‫المملكة العربية السعودية‬ ‫وزارة التعليم‬ ‫الجامعة السعودية اإللكترونية‬ Kingdom of Saudi Arabia Ministry of Education Saudi Electronic University College of Administrative and Financial Sciences Assignment Three FIN403: Investments Course Name: Investments Student’s Name: Course Code: FIN403 Student’s ID Number: S Semester: First CRN: Academic Year:2025-2026 For Instructor’s Use only

As ECON 201

Description We are three students preparing a Macroeconomics project about unemployment. Here’s what we need your help with: A Word report written in clear, simple English that covers the full topic. A PowerPoint presentation that’s well-organized, easy to read, and visually calm — mainly using short bullet points. Each section

Project 352-5

Description With presentation College of Computing and Informatics Project Deadline: Monday 01/12/2025 @ 23:59 [Total Mark is 14] Student Details: CRN: Name: Name: Name: ID: ID: ID: Instructions: • You must submit two separate copies (one Word file and one PDF file) using the Assignment Template on Blackboard via the

IT-476: IT Security & Policies

Description 1-Question one Write a one-page confidentiality agreement tailored for a small tech startup. Your agreement should include: The definition and scope of confidential information The obligations of the recipient in protecting this information Any exceptions to confidentiality obligations The duration of the agreement and handling of confidential materials after

ECOM101 Project – Part B

Description -Solve the entire assignment and all the questions. -The company is Sivvi. -I want original text, no plagiarism. The first file named “ECOM101 – Group project – Part B” is the one that contains the questions that need to be answered. The second file named “Group # – CRN

Project 484

Description see College of Computing and Informatics Assignment 2 Deadline: Day 10/11/2025 @ 23:59 [Total Mark for this Assignment is 8] Student Details: Name: ### ID: ### CRN: ### Instructions: • You must submit two separate copies (one Word file and one PDF file) using the Assignment Template on Blackboard

E-commerce 201 Introduction to e-Management

Description Hello, This is a simple project for my E-commerce course. It includes several questions related to sports and marketing, and all the required details are provided in the attached files. You will find the main project file, the course book, and an additional file that explains all the project

321 ass 3

Description see PatientID Group 1 Diabetic 2 Diabetic 3 Diabetic 4 Diabetic 5 Diabetic 6 Diabetic 7 Diabetic 8 Diabetic 9 Diabetic 10 Diabetic 11 Diabetic 12 Diabetic 13 Diabetic 14 Diabetic 15 Diabetic 16 Diabetic 17 Diabetic 18 Diabetic 19 Diabetic 20 Diabetic 21 Diabetic 22 Diabetic 23 Diabetic

Financial Derivatives / FIN405

Description CAREFULLY • THE ASSIGNMENT/PROJECT REPORT MUST BE SUBMITTED ON BLACKBOARD (WORD FORMAT ONLY) VIA ALLOCATED FOLDER. • ANY WORK SUBMITTED THROUGH EMAIL WILL NOT BE ACCEPTED. • STUDENTS ARE ADVISED TO MAKE THEIR WORK CLEAR, STRUCTURED, AND WELL PRESENTED; MARKS MAY BE REDUCED FOR POOR PRESENTATION. THIS INCLUDES FILLING

Marketing Management (MGT 201) case study

Description ‫المملكة العربية السعودية‬ ‫وزارة التعليم‬ ‫الجامعة السعودية اإللكترونية‬ Kingdom of Saudi Arabia Ministry of Education Saudi Electronic University Department of Business Administration College of Administrative and Financial Sciences Assignment- 2 Marketing Management (MGT 201) Due Date: 1st Nov’ 2025 @ 23:59 Course Name: Marketing Management Student’s Name: Course Code:

Management Question

Description NO COPING College of Administration and Finance Sciences Assignment (2) Deadline: Saturday 29/11/2025 @ 23:59 Course Name: Accounting Research and Practice Student’s Name: Course Code: ACCT 403 Student’s ID Number: Semester: 1st CRN: 14161 Academic Year: 1446 H For Instructor’s Use only Instructor’s Name: Dr. Youssef RIAHI Students’ Grade:

Management Question

Description Assignment Instructions Assignment Question. Writ a critical analysis on subprime crisis that had hit the United State financial market in 2007-2009 and had severely affected powerful economies of the world. Please include the following points in your writing. Introduction of the crisis Causes of the crisis Whom to blame,

Computer Science Question

Description see College of Computing and Informatics Assignment 2 Deadline: Sunday 09/11/2025 @ 23:59 [Total Mark for this Assignment is 8] Student Details: Name: ### ID: ### CRN: ### Instructions: • You must submit two separate copies (one Word file and one PDF file) using the Assignment Template on Blackboard

Project 475_2

Description see with presentation this proj College of Computing and Informatics Project Deadline: Sunday 30/11/2025 @ 23:59 [Total Mark for this Project is 14] Group Details: Name: Name: Name: Name: CRN: ID: ID: ID: ID: Instructions: • You must submit two separate copies (one Word file and one PDF file)

Project 475 -3

Description see College of Computing and Informatics Project Deadline: Sunday 30/11/2025 @ 23:59 [Total Mark for this Project is 14] Group Details: Name: Name: Name: Name: CRN: ID: ID: ID: ID: Instructions: • You must submit two separate copies (one Word file and one PDF file) using the Assignment Template

Project 352-4

Description see College of Computing and Informatics Name: Name: Name: ID: ID: ID: Part Four Pg. 1 Description and Instructions General Guidelines •​ The deadline for project submission is Monday, December 1, 2025. •​ Each group can have up to 3 members. •​ Each group must assign a team leader

phc 101 ass 5

Description see College of Health Sciences ASSIGNMENT COVER SHEET Course name: Introduction to public health Course code: PHC101 CRN: 10356 Assignment title: Discuss importance, dimensions and methods of accountability which is part of public health performance evaluation Student name: Student ID # Submission date: Instructor name: Mr. Tariq Alotaibi Grade: